COSTING FIGURES 1ST PHASE 2017-10-27T22:44:06+00:00

Project Description

Sumedhārāma 1st Phase – Construction Costing

RECEPTION COSTS
1 – Structure/foundations 209 268,29 €
2 – Main building 460 272,80 €
3 – Water Network 29 535,84 €
4 – Sewage Network 10 457,04 €
5 – Telecommunication Network 4 768,11 €
6 – Electricity & Lighting Network 60 510,66 €
7 – Health & Safety against fire 3 879,06 €
8 – Heating system 6 994,16 €
9 – kitchen 24 600,00 €
 

810 285,97 €

EXTERNAL INFRASTRUCTURE  
10 – Water mains and hydrant Networks 103 178,85 €
11 – External sewage Network 59 332,76 €
12 – External telecommunications Network 4 810,63 €
13 – External electricity Network 62 444,22 €
14 – Pavements 31 878,27 €
15 – BeWater public mains extention

works contract – paid

28 712,39 €
 

290 357,17 €

Total for RECEPTION

without windows & glazing


1 100 643,08 €

KUTIS  COSTS
1 – Structure/foundations 1 Kuti 8347,08 €
2 – Building 1 Kuti 15 809,51 €
(Foundation+ building) 1 Kuti

24 156,59 €

   
 3 – Electricity & Lighting – 1 Kuti 3 661,02 €
   
 (Foundation + building) x 4 Kutis 96 626,36 €
(Electricity & Lighting) x 3 Kutis 10 983,06 €
 
 Total of the 4 KUTIS

107 609,42 €

 Windows and glazing

(Reception+Kutis) – 40% paid


69 188,47 €

 ARCHITECT fees

16 585,19 €

 ENGINEER fees

15 547,90 €

 PROJECT LEADER fees

18 204,00 €


TOTAL


1 327 778,06 €

ITEMS PAID PAYMENT
05 Sep. 2017 – Reception item 15 28 712,39 €
01 Sep. 2017 – Windows & Glazing 40% 27 675,39 €
16 Oct. 2017 – FCM 1st payment 6702,66 €
17 Oct. 2017 – Construction fiscal 1st paym. 2091,00 €
TOTAL remaining

1 262 596,62 €

Construction Time – 7 months

Beginning – 11th September 2017

Until 11th March 2018
COUNTDOWN
0
0
0
Weeks
0
0
0
0
Days
0
0
Hrs
0
0
Min
0
0
Sec
Funds 70%